LCOE calculator

The levelised cost of electricity (LCOE) is the constant price per MWh that recovers a plant's capital, operating and fuel costs over its life at a given discount rate: LCOE = (capex × CRF + fixed O&M) / (8.76 × CF) + variable O&M + fuel.

Data as of October 14, 2026

Fill from published data
USD/kW

IRENA 2025

USD/kW-yr

NLR ATB 2025

%

Ember 2025, national solar fleet (rooftop included) on reported, often DC, capacity: usually below a new utility plant's factor, so the LCOE reads high

years

Tera Intelligence modelling assumption

%

Real, after tax; edit for your financing

Advanced
USD/MWh
%/yr
years

+0.2 pts, Damodaran January 2026

Levelised cost of electricity

53.9USD/MWh

Real terms; the inputs mix IRENA 2025 and NLR ATB 2023 US dollars; 6.0% real discount rate

Your value: 53.9 USD/MWhIRENA 2025, United States, utility PV: 62 USD/MWhIRENA 5th to 95th percentile: 41 - 93 USD/MWh

IRENA's range covers the projects commissioned in 2025, with IRENA's own financing assumptions.

Sensitivity: each input 20% lower or higher
Input-20%+20%
Capacity factor67.444.9
Capex45.562.3
Discount rate48.559.7
Fixed O&M51.556.3

LCOE in USD/MWh with one input changed and the others as entered. Base: 53.9 USD/MWh.

Method and data

Formula

LCOE = (capex × CRF + FOM) / (8.76 × CF) + VOM + fuel
CRF = r × (1 + r)^n / ((1 + r)^n - 1)
fuel = fuel price × heat rate
With degradation d: LCOE = (capex + sum of (FOM + (VOM + fuel) × E_t) / (1 + r)^t) / (sum of E_t / (1 + r)^t), E_t = 8.76 × CF × (1 - d)^(t - 1)
With c construction years: capex is spent in c equal parts and carried to the start of operation at r
CRF is the capital recovery factor: the yearly payment that repays 1 USD of capex over n years at rate r

Worked example

LCOE of a plant at 1,000 USD/kW, 20 USD/kW-yr fixed O&M, 25% capacity factor, 25 years and 7.0% real
CaseFormLCOE (USD/MWh)
Base caseSimple48.3
Output falling 0.5% a yearDiscounted year by year50.4
Built over 2 yearsSimple, capex carried to the start of operation52.5
LCOE inputs by technology and region, from IRENA 2025 and NLR ATB 2025
TechnologyLocationCapex (USD/kW)Fixed O&M (USD/kW-yr)Capacity factorLifetime (years)SourceYear
Utility-scale solar PVBrazil67223.9-32IRENA; O&M NLR ATB2025
Utility-scale solar PVChina5333.6-32IRENA2025
Utility-scale solar PVIndia54523.9-32IRENA; O&M NLR ATB2025
Utility-scale solar PVUnited States1,18023.9-32IRENA; O&M NLR ATB2025
Utility-scale solar PVAfrica83723.9-32IRENA; O&M NLR ATB2025
Utility-scale solar PVEurope82323.9-32IRENA; O&M NLR ATB2025
Utility-scale solar PVEurasia99823.9-32IRENA; O&M NLR ATB2025
Utility-scale solar PVOceania92123.9-32IRENA; O&M NLR ATB2025
Utility-scale solar PVOther Asia88223.9-32IRENA; O&M NLR ATB2025
Utility-scale solar PVOther North America88723.9-32IRENA; O&M NLR ATB2025
Utility-scale solar PVOther South America86723.9-32IRENA; O&M NLR ATB2025
Utility-scale solar PVCentral America and the Caribbean93123.9-32IRENA; O&M NLR ATB2025
Onshore windBrazil1,28240.750.0%30IRENA; O&M NLR ATB2025
Onshore windChina78940.735.0%30IRENA; O&M NLR ATB2025
Onshore windIndia1,1721531.0%30IRENA2025
Onshore windUnited States1,66840.742.0%30IRENA; O&M NLR ATB2025
Onshore windAfrica1,55040.743.0%30IRENA; O&M NLR ATB2025
Onshore windEurope1,72540.734.0%30IRENA; O&M NLR ATB2025
Onshore windEurasia1,39740.736.0%30IRENA; O&M NLR ATB2025
Onshore windOceania1,78740.734.0%30IRENA; O&M NLR ATB2025
Onshore windOther Asia1,71340.735.0%30IRENA; O&M NLR ATB2025
Onshore windOther North America1,81040.739.0%30IRENA; O&M NLR ATB2025
Onshore windOther South America1,31440.737.0%30IRENA; O&M NLR ATB2025
Offshore windUnited States reference6,0588746.4%27NLR ATB2025
Combined-cycle gas (CCGT)United States reference1,35430.2-30NLR ATB2025
Open-cycle gas (OCGT)United States reference1,32926.6-30NLR ATB2025
NuclearUnited States reference7,871143.993.0%60NLR ATB2025 (in service 2030)

A dash means no published value; in the calculator, the solar PV capacity factor comes from the country's national fleet. Lifetimes are Tera Intelligence modelling assumptions. Capex, fixed and variable O&M, capacity factor and the LCOE range as published. IRENA presets are 2025 weighted averages per country or region, in 2025 US dollars; NLR ATB presets are United States values in 2023 US dollars. The solar PV capacity factor is the country's national fleet value derived from Ember.

IRENA 2025 LCOE by region: 5th percentile, weighted average and 95th percentile (USD/MWh)
LocationPV p5PV averagePV p95Onshore wind p5Onshore wind averageOnshore wind p95
Brazil263753273137
China283655192738
India293541324346
United States416293294059
Africa36521074959113
Europe4059126405483
Eurasia7491101416386
Oceania274196484848
Other Asia35571274283117
Other North America3446108394667
Other South America31611473451101
Central America and the Caribbean4595137---

Assumptions

  • Costs are real US dollars: 2025 dollars for the IRENA presets and 2023 dollars for the NLR ATB presets, which are not rebased. The result is a cost per MWh at the plant, before network charges.
  • Capex is the overnight cost per kW of capacity. With construction years, it is spent in equal parts at the start of each year and carried to the start of operation at the discount rate.
  • Output is the capacity factor times 8.76 MWh per kW a year. Degradation reduces it every year after the first, and the result is then discounted year by year.
  • Fixed O&M is paid every year of the lifetime; variable O&M and fuel scale with output. Decommissioning and residual value are left out.
  • A country without its own published row takes its IRENA region's values. Technologies that NLR ATB covers only for the United States use the United States values as a reference.

IRENA Renewable Power Generation Costs in 2025 · Licence: IRENA copyright: free use with acknowledgement · Data as of October 14, 2026

NLR Annual Technology Baseline 2025 · Licence: CC BY 4.0 · Data as of October 14, 2026

Aswath Damodaran, NYU Stern Country Default Spreads and Risk Premiums, January 2026 · Data as of October 14, 2026

Ember Yearly Electricity Data · Licence: CC BY 4.0 · Data as of October 14, 2026

Definition: Levelized Cost of Energy (LCOE)

Definition: Capacity Factor

Tera Intelligence maps the plants and projects these costs apply to, country by country. Explore the map

Questions

What discount rate should I use for LCOE?
Use the real, after-tax cost of capital of the project's financing. The calculator starts at 6.0% real, a level typical of contracted projects in low-risk markets; merchant projects and riskier markets need more. Adding the country risk premium adds Damodaran's premium for the country (January 2026): 3.2 percentage points for Brazil and 2.9 for India. The rate matters most for capital-heavy plants: at 8.0% instead of 7.0%, the worked example rises from 48.3 to 51.9 USD/MWh.
Why does my LCOE differ from IRENA's?
IRENA's figures are averages over the projects commissioned in 2025, weighted by capacity and computed with IRENA's own cost of capital for each country. For utility PV in Europe, IRENA's weighted average is 59 USD/MWh, and 90% of projects lie between 40 and 126. A different capacity factor, discount rate, lifetime or O&M cost moves your result away from that average. The PV preset also takes the national fleet's capacity factor on reported capacity, often DC, which is lower than a new plant's AC factor and raises the LCOE.
Does LCOE include grid connection, curtailment or subsidies?
The capex presets are total installed costs as IRENA and NLR define them, which include the plant's own connection to the grid but not wider network reinforcement. Curtailment is not modelled: lower the capacity factor by the share of output you expect to lose. Subsidies, tax credits, carbon prices and revenues are left out, because LCOE is a cost per MWh, not a price or a return.
What is the difference between real and nominal LCOE?
A real LCOE is in money of constant value and uses a real discount rate. Here the IRENA presets are in 2025 US dollars and the NLR ATB presets in 2023 US dollars, so a result that mixes them is only approximately in one money year. A nominal LCOE carries inflation in both the costs and the discount rate, so a flat nominal price per MWh is higher than the real one: later payments lose value to inflation. Rates convert with (1 + nominal) = (1 + real) × (1 + inflation), so the 6.0% real default is 8.1% nominal at 2.0% inflation. Compare real with real and nominal with nominal.
How does the capacity factor change LCOE?
Capital and fixed costs are spread over the energy produced, so that part of the LCOE is inversely proportional to the capacity factor. In the worked example (capex 1,000 USD/kW, fixed O&M 20 USD/kW-yr, 25 years, 7.0% real), the LCOE is 48.3 USD/MWh at 25%, 60.4 at 20% and 40.3 at 30%. Variable O&M and fuel are already per MWh and do not change. The capacity factor calculator measures a plant's factor and passes it to this calculator.

Related tools:Capacity factor calculatorSolar farm land calculator